邢唷> +X  !"#$%&'()*./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWRoot Entry F+],€Workbook婸SummaryInformation(-腡DocumentSummaryInformation8 \p Pham, Vinh Ba==,8X@"1* MS Sans Serif1* MS Sans Serif1* MS Sans Serif1* MS Sans Serif1* MS Sans Serif1Arial1Arial1h>Cambria1,>Calibri1>Calibri1>Calibri1Calibri1Calibri1Calibri1>Calibri1?Calibri1 Calibri1 Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                                                                      攆f ( &       P  P€  €      `          !   "      a8  *     ||G焄}-}A 00\);_(*}A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}A}0 a00\);_(*骑;_(@_) }A}( 00\);_(*俏;_(@_) }A}7 渆00\);_(*霚;_(@_) }}5 ??v00\);_(*虣;_(@_)    }}9 ???00\);_(*蝌;_(@_) ??? ??? ??? ???}}) 鷠00\);_(*蝌;_(@_)    }A}6 鷠00\);_(*€;_(@_) }}* 00\);_(*ゥ;_(@_) ??? ??? ??? ???}-}C 00\);_(*}x}800\);_(*膊ゥ;_(膊??? 膊??? 膊???}-}/ 00\);_(*}U}B 00\);_(*;_( }A}" 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*蘈;_(}A} 00\);_(*23;_(}A}# 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*蘈;_(}A} 00\);_(*23;_(}A}$ 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*蘈;_(}A} 00\);_(*23;_(}A}% 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*蘈;_(}A} 00\);_(*23;_(}A}& 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*蘈;_(}A}  00\);_(*23;_(}A}' 00\);_(* ;_(}A} 00\);_(*ef ;_(}A} 00\);_(*蘈 ;_(}A}! 00\);_(*23 ;_( 20% - Accent1M 20% - Accent1 ef坼 % 20% - Accent2M" 20% - Accent2 ef蜉 % 20% - Accent3M& 20% - Accent3 ef犟 % 20% - Accent4M* 20% - Accent4 ef遴 % 20% - Accent5M. 20% - Accent5 ef垲 % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 蘈柑 % 40% - Accent2M# 40% - Accent2 蘈婀 % 40% - Accent3M' 40% - Accent3 蘈卒 % 40% - Accent4M+ 40% - Accent4 蘈汤 % 40% - Accent5M/ 40% - Accent5 蘈遁 % 40% - Accent6M3 40% - Accent6  蘈 % 60% - Accent1M 60% - Accent1 23暢 % 60% - Accent2M$ 60% - Accent2 23贄 % 60% - Accent3M( 60% - Accent3 23轮 % 60% - Accent4M, 60% - Accent4 23病 % 60% - Accent5M0 60% - Accent5 23撏 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O伣 % #Accent2A!Accent2 繮M % $Accent3A%Accent3 浕Y % %Accent4A)Accent4 €d % &Accent5A-Accent5 K % 'Accent6A1Accent6  鳀F %(Bad9Bad 俏 %) Calculation Calculation 蝌 鷠% * Check Cell Check Cell ゥ %????????? ???+€ Comma,€( Comma [0]-€&Currency.€. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good 骑 a%1 Heading 1G Heading 1 I}%O伣2 Heading 2G Heading 2 I}%?ɡ3 Heading 3G Heading 3 I}%23暢4 Heading 49 Heading 4 I}% 5InputuInput 虣 ??v% 6 Linked CellK Linked Cell 鷠%€ 7NeutralANeutral 霚 渆%€"Normal 8Noteb Note 膊膊膊 膊 9OutputwOutput 蝌 ???%????????? ???:€$Percent ;PSChar <PSDate =PSDec> PSHeading ?PSInt @PSSpacer ATitle1Title I}% BTotalMTotal %O伣O伣C Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168€€€€€€€€€览€€€€€€ `犩`€€€€览€€€€€€iκ虦虣沣3f3烫33櫃3檉3檉fff枛333ff333f33f33BBB\` :QUERYd ProgramDescrPAANNPlant Acquisitions - AnnuityPAENDPlant Acquisition - EndowmentsPALOAPlant Acquisition - LoanAAPRBAux Apartments Sch Allow R&BAAPTFAux Apartments Sch Allow T&FAATRBAux Athletics Sch Allow R&BAATTFAux Athletics Sch Allow T&FABKRBAux Bookstore Sch Allow R&BABKTFAux Bookstore Sch Allow T&FACADSAcademic SupportADNRBAux Dining Halls Sch Allow R&BADNTFAux Dining Halls Sch Allow T&FADRRBAux Housing Sch Allow R&BADRTFAux Housing Sch Allow T&FAFBRBAux Ft Burgwin Sch Allow R&BAFBTFAux Ft Burgwin Sch Allow T&FAXEAPAuxiliary Expense - ApartmentsAXEATAuxiliary Expense - AthleticsAXEBSAuxiliary Expense - BookstoreAXEDNAuxiliary Expense - Dining HalAXEDRAuxiliary Expense - DormsAXEFBAuxiliary Expense Fort BurgwinAXRAPAuxiliary Revenue - ApartmentsAXRATAuxiliary Revenue - AthleticsAXRBSAuxiliary Revenue - BookstoreAXRDNAuxiliary Revenue - Dining HalAXRDRAuxiliary Revenue - DormsAXRFBAuxiliary Revenue Fort BurgwinDEBTSE & G Debt ServiceENDOWEndowment IncomeENTRFEndowment Spending TransferGAINSGains (Losses)GIFTS Gift RevenueGRANTGrants & ContractsINSTR InstructionalINSTUInstitutional SupportMKTVLMarket Value AdjustmentORGFEOrganized Activities Stdt FeesORGGNOrganized Activities GainsORGMVOrgan Activities Market ValueORGRBOrgan Actvities Sch Allow R&BORGTFOrgan Activities Sch Allow T&FORGTUOrganized Activities TuitionORGZEOrganized Activity ExpenseORGZROrganized Activity RevenueOTHRR Other RevenuePAAAPPlant Acquis Aux ApartmentsPAAATPlant Acquis Aux AthleticsPAABSPlant Acquis Aux BookstorePAACDPlant Acquis Acad SuppPAADNPlant Acquis Aux Dining HallsPAADRPlant Acquis Auxiliary DormsPAAFBPlant Acquis Aux Fort BurgwinPAINRPlant Acquis InstructionalPAINTPlant Acquis Institutnl SuppPAORGPlant Acquis Organized ActivPAPHYPlant Acquis Physical PlantPARSRPlant Acquisition ResearchPASTSPlant Acquisition Student ServPHYSPPhysical Plant ExpensePYADJPrior Year AdjustmentsRSRCHSCHRBScholarship Allow Room & BrdSCHTFScholarship Allow Tuit & FeesSFEESStudent Fees RevenueSTAAPStipends-Auxiliary ApartmentsSTAATStipends-Auxiliary AthleticsSTABSStipends-Auxiliary BookstoreSTACDStipends-Academic SupportSTADNStipends-Auxiliary Dining HallSTADRStipends-Auxiliary DormsSTDTSStudent ServicesSTINRStipends-InstructionalSTINTStipends-Institutional SupportSTORGStipends-Organized ActivitiesSTRSRSTSTSStipends-Student ServicesTRAAPTransfers-Auxiliary-ApartmentsTRAATTransfers-Auxiliary-AthleticsTRABSTransfers-Auxiliary-BookstoreTRACDTransfers-Academic SupportTRADNTransfers-Aux-Dining HallsTRADRTransfers-Auxiliary-DormsTRAFBTransfers-Auxiliary-Ft BurgwinTRANNTransfers-AnnuityTRENDTransfers-EndowmentTRINRTransfers-InstructionalTRINTTransfers-Institutional SupprtTRLOATransfers-LoanTRORGTransfers-Organized ActivitiesTRPHYTransfers-Physical PlantTRRSRTRSTSTransfers-Student ServicesTUITNTuition RevenueResearchStipends-ResearchTransfers-ResearchN, ,m-+-.S5//q0/0]112K33fC44W5 5 6B 7 7l E8 8 ?9 ccB  _=yC罥貽  d褚MbP?_*+€%&F Page &P&?'?(?)?MHP LaserJet 4P@gXX@MSUDHP LaserJet 4P<d "dXX??&U}  E} E}  ]E} #]E} $E_       D D F F F F F F F F F F F F F F F F F F F F F F F F F F F F F F F F! F" F# F$ F% F& F' F( F) F* F+ F, F- F. F/ F0 F1 F2 F3 F4 F5 F6 F7 F8 F9 F: F; F< F= F> F?Dl !"#$%&'()*+,-./0123456789:;<=>? F@ FA !FB !FC "FD "FE #FF #FG $FH $FI %FJ %FK &FL &FM 'FN 'FO (FP (FQ )FR )FS *FT *FU +FV +FW ,FX ,FY -FZ -F[ .F\ .F] /F^ /F_ 0F` 0Fa 1Fb 1Fc 2Fd 2Fe 3Ff 3Fg 4Fh 4Fi 5Fj 5Fk 6Fl 6Fm 7Fn 7Fo 8Fp 8Fq 9Fr 9Fs :Ft :Fu ;Fv ;Fw <Fx <Fy =Fz =F{ >F| >F ?F} ?F~Dl@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^ @F @F€ AF AF BF BF CF CF DF DF EF EF FF FF GF GF HF HF IF IF JF JF KF KF LF LF MF MF NF NF OF OF PF PF QF QF RF RF SF SF TF TF UF UF VF VF WF WF XF XF YF YF ZF ZF [F [F \F \F ]F ]F ^F ^FBX>@]]]7ggD 胀諟.摋+,0HP X`hp x  QUERY  Worksheets F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89瞦鄥燆鵒h珣+'迟0擳8@ T `lt Pham, Vinh@€騼@]GT6 *&" WMFC痴 9l3Y EMF9 w,馗鄵F, EMF+@累F\PEMF+"@ @ $@ 0@€?!@ @     !" !" !  " !  " !  " !  '灦%  灦  &灦% ,6,% €Ld,,,!€?€?% 6-% €Ld,,!€?€?% 56-5% €Ld5,55,!€?€?% N6-N% €LdN,NN,!€?€?% g6-g% €Ldg,gg,!€?€?% €6-€% €Ld€,€€,!€?€?% 6-% €Ld,,!€?€?% 6-% €Ld,,!€?€?% 6-% €Ld,,!€?€?% ,6% €Ld,,!€?€?% ,6,% €Ld,,,!€?€?% 6% €Ld!€?€?% 6% €Ld!€?€?'┠%  ┠Ld++!€?€?%  灦% 6,% €Ld++!€?€?% 6% €Ld!€?€?'珍%  珍( &珍% 6,% €Ld+*!€?€?% 6% €Ld!€?€?'跋%  跋( &跋% 6,% €Ld+*!€?€?% +6+% €Ld+++!€?€?!b K!; $$€=€=V(xXxhhh$$€A€A<C  % €'% % €V0'((% €% ( '% % €V0'((% €% ( '% % €V0'((% €% ( '% % €V0'  ( (% €% ( '貊% % €V0 '   ( (  % €% ( '篝% % €V0 '   ( (  % €% ( '痱% % €V0 '   ( (  % €% ( '铒% % €V0 '   ( (  % €% ( '腠% % €V0 ' ((  % €% ( '殡% % €V0'((% €% ( '骈% % €V0'((% €% ( '滏% % €V0'((% €% ( '徜% % €V0'((% €% ( '哜% % €V0'((% €% ( '茑% % €V0'((% €% ( '谵% % €V0'((% €% ( '刿% % €V0'((% €% ( '召% % €V0'((% €% ( % €" " Rp"MS Sans Serif轡`2€p[駑@I [`2XI0扠lI0扠,L|I捥0扠p[駑孖 Q0扠 `K0 怟餳逬0\ ; 闏 ; .$0,L?鳬"怦w\ 09霬LJd巏2\ 09霬dv%  'A> 潇 TT3`闍`闍LP1 TT6N`闍`闍6LP2 TTOg`闍`闍OLP3 TTh€`闍`闍hLP4 TT`闍`闍LP5C TT`闍`闍LP6 TT`闍`闍LP7 TTXe`闍`闍XLPATT$0`闍`闍$LPB % €% €" !%  潇 'A>-Rp Arial5轡`2€p[駑€菂q [`2q0偳Rs €菂,q0Rs偳靤潇 2 1Y 2 62Y 2 O3Y 2 h4Y 2 5Y 2 6Y 2 7Y 2 XAY 2 $BY - "System- '-潇 'A>,- Arial-  - '- 潇 ,5- 2 6Program   - - 2 Descra - - - '-  ,- Arial-  2 70PAANNa 12 7Plant Acquisitions - Annuity       2 P0PAENDa 42 PPlant Acquisition - Endowments        2 i0PALOAa  +2 iPlant Acquisition - Loan      2 0AAPRBa  12 Aux Apartments Sch Allow R&B        2 0AAPTFa 12 Aux Apartments Sch Allow T&F        2 0AATRBa  02 Aux Athletics Sch Allow R&BF         - '-  ,凶-  凶凶 凶-,4,- @ !,-4- @ !-   @ !4,-   凶凶-4- @ !-6,,- @ !6,-6- @ !6-6- @ !6-,- @ !,-55- @ !5-N,N- @ !N,-g,g- @ !g,-€,€- @ !€,-,- @ !,-,- @ !,-,- @ !,-- '- 凶 凶,-- '- 凶 凶,-   -- @ !-- @ !-'#A (CompObjr